Estimated Revenue Summaries
Revenue based on 8 hour days, 6 days per week for 50 weeks.
Example 1: $1.50/minute
| Usage | 10 minute sessions 4 Users per hour = 100% |
15 minute sessions 3 Users per hour = 100% |
||
| Sessions/Day | Annual Revenue | Sessions/Day | Annual Revenue | |
| 100% | 32 | $ 144.000 | 24 | $ 162.000 |
| 75% | 24 | $ 108.00 | 18 | $ 121.500 |
| 50% | 16 | $ 72.000 | 16 | $ 81.500 |
| 25% | 8 | $ 36.000 | 2 | $ 40.500 |
Example 2: $2.00/minute
| Usage | 10 minute sessions 4 Users per hour = 100% |
15 minute sessions 3 Users per hour = 100% |
||
| Sessions/Day | Annual Revenue | Sessions/Day | Annual Revenue | |
| 100% | 32 | $ 192.000 | 24 | $ 216.000 |
| 75% | 24 | $ 144.00 | 18 | $ 162.000 |
| 50% | 16 | $ 96.000 | 16 | $ 108.000 |
| 25% | 8 | $ 48.000 | 2 | $ 54.000 |
Example 3: Aqua Massage Membership Program
For facilities using monthly membership dues, adding an additional amount to the monthly dues may be more effective than charging for each session. This method reduces the cost per session to the members interested in using the Aqua Massage on a regular basis and may provide a more predictable revenue stream and investment return. Limiting the Aqua Massage to membership use only should enhance participation in the program.
*Estimated capacity for one Aqua Massage is 200 members per month.
| Monthly Dues | No. of members* | Monthly Revenue | Annual Revenue |
| $ 10,00 | 200 | $ 2.000 | $ 24.000 |
| $ 15,00 | 200 | $ 3.000 | $ 36.000 |
| $ 20,00 | 200 | $ 4.000 | $ 48.000 |
While expenses and user interest may vary, the above figures are estimates of revenue which may be derived from the operation of one Aqua Massage machine. Actual time and rates may vary depending on the individual applications and locations. No guarantees are made regarding actual or projected revenues or profits.
The cost of space, labor and electricity are not included in the above estimates (estimated electrical cost per day to operate is $2.40 based on $0.10 per kilowatt hour).
